410 Wisteria Walk Way, Hopkins, SC, 29061 | $733/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

2 Bed
2 Bath
1462 sft

121 Tennis View Ct, Lexington, SC, 29073

Nearby investment properties with comparable prices

4 Bed
3 Bath
2008 sft

Maddox Plan, Savannah Woods, Hopkins, SC, 29061

3 Bed
3 Bath
1885 sft

1108 Crescent Moon Loop, Hopkins, SC, 29061

3 Bed
3 Bath
1885 sft

1116 Crescent Moon Loop, Hopkins, SC, 29061

3 Bed
3 Bath
1589 sft

341 Pinaster Path, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 410 Wisteria Walk Way, Hopkins, SC, 29061 offers $2,550/mo rent that, after a $1,461/mo payment, leaves $733/mo cash flow. Total monthly income is $2,550/mo, and annual cash flow is $8,792/yr on $98,953 cash. Return on cash invested measures 28.79% in year one, and rental yield stands at 10.25% at a $298,500 entry. Equity gained on principal adds $1,926/yr while 5% annual appreciation compounds into $82,470 by year five. Five-year ROI records 150.36% and total cumulative return in cash reaches $148,785. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,550/mo property income versus a $1,461/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

4,791 sqft lot

$N/A/sqft

$485 annually HOA