410 Topaz StKemmererWY83101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kemmerer at 410 Topaz St, Kemmerer, WY, 83101 offers a 10.03% rental yield on a $200,255 purchase with $1,673/mo rent. Total monthly income registers $1,673/mo, and a $980/mo payment leaves $534/mo available for distribution. Annual cash flow reaches $6,414/yr on $66,385 to close, and return on cash invested stands at 29.57% in year one. Equity gained on principal adds $1,292/yr while 5% annual appreciation supports $55,327 over five years. Portfolio math shows five-year ROI at 154.04% and total cumulative return in cash at $102,256. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,673/mo property income against a $980/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1906
2,509 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83101, Kemmerer, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,715 (100%) |
| Owner Occupied HU | 970 (56.6%) |
| Renter Occupied HU | 300 (17.5%) |
| Vacant Housing Units | 445 (25.9%) |
| Median Home Value | $192,373 |
| Average Home Value | $227,235 |
Housing Distribution
Address Breakdown
Residential
1,065
Single Family
1,050
Multi-Family
15
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices