410 Sand Gate DrNew WindsorNY12553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Windsor at 410 Sand Gate Dr, New Windsor, NY, 12553 offers a 28.28% rental yield on a $139,000 purchase with $3,276/mo rent. Total monthly income registers $3,276/mo, and a $680/mo payment leaves $2,348/mo available for distribution. Annual cash flow reaches $28,177/yr on $46,079 to close, and return on cash invested stands at 81.06% in year one. Equity gained on principal adds $897/yr while 5% annual appreciation supports $38,403 over five years. Portfolio math shows five-year ROI at 431.49% and total cumulative return in cash at $198,824. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,276/mo property income against a $680/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12553, New Windsor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,284 (100%) |
| Owner Occupied HU | 6,954 (61.6%) |
| Renter Occupied HU | 3,610 (32.0%) |
| Vacant Housing Units | 720 ( 6.4%) |
| Median Home Value | $393,937 |
| Average Home Value | $444,184 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
9,451
Multi-Family
1,131
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Spector • HOWARD HANNA RAND REALTY
Mls Name: NY State MLS
Mls ID: #11344759