410 S 1st StHaytiMO63851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayti at 410 S 1st St, Hayti, MO, 63851 offers a 16.49% rental yield on a $138,800 purchase with $1,907/mo rent. Total monthly income registers $1,907/mo, and a $679/mo payment leaves $1,043/mo available for distribution. Annual cash flow reaches $12,515/yr on $46,012 to close, and return on cash invested stands at 47.11% in year one. Equity gained on principal adds $896/yr while 5% annual appreciation supports $38,348 over five years. Portfolio math shows five-year ROI at 248.74% and total cumulative return in cash at $114,450. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,907/mo property income against a $679/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63851, Hayti, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,772 (100%) |
| Owner Occupied HU | 702 (39.6%) |
| Renter Occupied HU | 844 (47.6%) |
| Vacant Housing Units | 226 (12.8%) |
| Median Home Value | $84,828 |
| Average Home Value | $123,579 |
Housing Distribution
Address Breakdown
Residential
1,642
Single Family
1,642
Multi-Family
0
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices