410 Pine StWillardMO65781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willard at 410 Pine St, Willard, MO, 65781 priced at $248,600 converts $1,943/mo rent into $391/mo cash flow after a $1,217/mo obligation. Total monthly income equals $1,943/mo, and annual cash flow totals $4,686/yr on $82,411 invested. Return on cash invested prints 25.6% in year one, and rental yield reads 9.38% against a $248,600 entry. Equity gained on principal adds $1,604/yr, while 5% annual appreciation compiles into $68,684 by year five. Five-year ROI reaches 133.43% and total cumulative return in cash sums $109,958. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,943/mo property income covering a $1,217/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.27 Acres lot
$N/A/sqft
$4 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65781, Willard, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,057 (100%) |
| Owner Occupied HU | 3,050 (75.2%) |
| Renter Occupied HU | 868 (21.4%) |
| Vacant Housing Units | 139 ( 3.4%) |
| Median Home Value | $305,050 |
| Average Home Value | $302,154 |
Housing Distribution
Address Breakdown
Residential
3,732
Single Family
3,692
Multi-Family
40
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices