410 Fairview DrBryanOH43506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bryan at 410 Fairview Dr, Bryan, OH, 43506 priced at $219,900 pairs $2,012/mo rent with $566/mo cash flow after a $1,076/mo payment. Total monthly income equals $2,012/mo, and annual cash flow comes to $6,790/yr on $72,897 invested. Return on cash invested is 29.22% in year one, and rental yield stands at 10.98% on a $219,900 basis. Equity gained on principal adds $1,419/yr, and 5% annual appreciation accumulates to $60,754 by year five. Five-year ROI measures 153.3% and total cumulative return in cash reaches $111,748. For financing, Ziffy Mortgage’s DSCR program evaluates $2,012/mo property income against a $1,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43506, Bryan, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,821 (100%) |
| Owner Occupied HU | 4,617 (67.7%) |
| Renter Occupied HU | 1,805 (26.5%) |
| Vacant Housing Units | 399 ( 5.8%) |
| Median Home Value | $178,860 |
| Average Home Value | $215,737 |
Housing Distribution
Address Breakdown
Residential
6,643
Single Family
6,450
Multi-Family
193
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices