410 E Bradley StFairfieldTX75840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfield at 410 E Bradley St, Fairfield, TX, 75840 offers a 25.19% rental yield on a $105,750 purchase with $2,220/mo rent. Total monthly income registers $2,220/mo, and a $518/mo payment leaves $1,468/mo available for distribution. Annual cash flow reaches $17,611/yr on $35,056 to close, and return on cash invested stands at 70.15% in year one. Equity gained on principal adds $682/yr while 5% annual appreciation supports $29,217 over five years. Portfolio math shows five-year ROI at 373.52% and total cumulative return in cash at $130,941. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,220/mo property income against a $518/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2010
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75840, Fairfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,485 (100%) |
| Owner Occupied HU | 2,213 (63.5%) |
| Renter Occupied HU | 699 (20.1%) |
| Vacant Housing Units | 573 (16.4%) |
| Median Home Value | $217,467 |
| Average Home Value | $271,304 |
Housing Distribution
Address Breakdown
Residential
2,914
Single Family
2,774
Multi-Family
140
Businesses
453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Jean Alford • Neal and Company
Mls Name: NTREIS
Mls ID: #20703895
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.