410 E Beady RdArlingtonTX76006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 410 E Beady Rd, Arlington, TX, 76006 priced at $664,300 converts $6,004/mo rent into $1,280/mo cash flow after a $3,251/mo obligation. Total monthly income equals $6,004/mo, and annual cash flow totals $15,366/yr on $218,555 invested. Return on cash invested prints 27.09% in year one, and rental yield reads 10.85% against a $664,300 entry. Equity gained on principal adds $4,287/yr, while 5% annual appreciation compiles into $183,534 by year five. Five-year ROI reaches 142.55% and total cumulative return in cash sums $311,547. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,004/mo property income covering a $3,251/mo payment, not borrower’s personal income.
Single Family
Built in 1971
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Housing Distribution
Address Breakdown
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices