Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bandon at 410 13th St SW, Bandon, OR, 97411 listed at $439,000 pairs $2,694/mo rent with a $2,149/mo payment to leave $44/mo cash flow. Total monthly income runs $2,694/mo, and annual cash flow reaches $526/yr on $145,529 cash to close. Return on cash invested measures 20.27% in year one, and rental yield registers 7.36% at a $439,000 basis. Equity gained on principal adds $2,833/yr, and annual property appreciation at 5% supports $121,288 by year five. Five-year ROI tracks 104.57% and total cumulative return in cash totals $152,180. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,694/mo property income relative to a $2,149/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2018
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97411, Bandon, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,529 (100%) |
| Owner Occupied HU | 2,639 (58.3%) |
| Renter Occupied HU | 1,099 (24.3%) |
| Vacant Housing Units | 791 (17.5%) |
| Median Home Value | $509,572 |
| Average Home Value | $507,381 |
Residential
3,603
Single Family
3,473
Multi-Family
130
Businesses
376
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $439,000 |
| 2025-06-30 | Pending sale | $459,000 |
| 2025-06-10 | Listed for sale | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $2049.49 | 2.68% | $366,170 | -10.51% |
| 2023-10-22 | $1995.94 | -0.39% | $409,180 | 23.32% |
| 2022-10-22 | $2003.81 | 4.08% | $331,810 | 24.80% |
Listed by: Keeli Gernandt • David L. Davis Real Estate
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #293605692
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-21 22:34:16 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
