41 Stone RoadSouth RyegateVT05069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Ryegate at 41 Stone Road, South Ryegate, VT, 05069 offers a 8.89% rental yield on a $315,000 purchase with $2,334/mo rent. Total monthly income registers $2,334/mo, and a $1,542/mo payment leaves $238/mo available for distribution. Annual cash flow reaches $2,857/yr on $104,423 to close, and return on cash invested stands at 22.65% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 118.16% and total cumulative return in cash at $123,389. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,334/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1908
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05069, South Ryegate, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 245 (67.7%) |
| Renter Occupied HU | 29 ( 8.0%) |
| Vacant Housing Units | 88 (24.3%) |
| Median Home Value | $288,953 |
| Average Home Value | $328,755 |
Housing Distribution
Address Breakdown
Residential
199
Single Family
199
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katy Rossell • Tim Scott Real Estate
Mls Name: PrimeMLS
Mls ID: #5062725