239 Calkins Camp RoadDanvilleVT05828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danville at 239 Calkins Camp Road, Danville, VT, 05828 uses $89,174 cash to close to unlock $528/yr annual cash flow and $44/mo monthly cash flow. Total monthly income runs $1,834/mo, and a $1,317/mo payment keeps the spread at $44/mo. Purchase price stands at $269,000, and rental yield measures 8.18% with $1,834/mo rent. Return on cash invested shows 20.5% in year one, and 5% annual appreciation builds toward $74,320 over five years. Five-year ROI reaches 106.62% and total cumulative return in cash records $95,075. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,834/mo property income covering a $1,317/mo payment rather than investor’s personal income.
Single Family
Built in 1969
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05828, Danville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,067 (100%) |
| Owner Occupied HU | 768 (72.0%) |
| Renter Occupied HU | 109 (10.2%) |
| Vacant Housing Units | 190 (17.8%) |
| Median Home Value | $350,000 |
| Average Home Value | $367,253 |
Housing Distribution
Address Breakdown
Residential
809
Single Family
809
Multi-Family
0
Businesses
56
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices