41 SE 5th St APT 2010MiamiFL33131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 41 SE 5th St APT 2010, Miami, FL, 33131 offers a 13.54% rental yield on a $779,500 purchase with $8,797/mo rent. Total monthly income registers $8,797/mo, and a $3,815/mo payment leaves $1,961/mo available for distribution. Annual cash flow reaches $23,526/yr on $256,456 to close, and return on cash invested stands at 29.23% in year one. Equity gained on principal adds $5,030/yr while 5% annual appreciation supports $215,361 over five years. Portfolio math shows five-year ROI at 156.23% and total cumulative return in cash at $400,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,797/mo property income against a $3,815/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2006
N/A lot
$N/A/sqft
$1,304 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33131, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,011 (100%) |
| Owner Occupied HU | 5,504 (29.0%) |
| Renter Occupied HU | 9,843 (51.8%) |
| Vacant Housing Units | 3,664 (19.3%) |
| Median Home Value | $721,381 |
| Average Home Value | $849,940 |
Housing Distribution
Address Breakdown
Residential
17,448
Single Family
3
Multi-Family
17,445
Businesses
2,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Gaviria • Envirotek Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11650027
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.