Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Colchester at 41 Piekarz Rd, Colchester, CT, 06415 priced at $525,000 converts $3,932/mo rent into $365/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,932/mo, and annual cash flow totals $4,374/yr on $172,725 invested. Return on cash invested prints 22.59% in year one, and rental yield reads 8.99% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 118.01% and total cumulative return in cash sums $203,829. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,932/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1987
1.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06415, Colchester, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,191 (100%) |
| Owner Occupied HU | 5,223 (72.6%) |
| Renter Occupied HU | 1,325 (18.4%) |
| Vacant Housing Units | 643 ( 8.9%) |
| Median Home Value | $372,596 |
| Average Home Value | $404,128 |
Residential
6,910
Single Family
6,666
Multi-Family
244
Businesses
470
Date | Event | Price |
|---|---|---|
| 2013-12-12 | Sold | $310,000 |
| 2013-07-18 | Listed for sale | $324,900 |
| 1994-05-27 | Sold | $197,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $7457.00 | 5.32% | $260,100 | N/A |
| 2023-05-14 | $7080.00 | 0.51% | $260,100 | N/A |
| 2022-05-14 | $7044.00 | -0.18% | $260,100 | 21.03% |
What's Special
Storage,Pull Down Stairs
Listed by: The Huscher Team at Real Broker CT • Real Broker CT, LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
