Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Shelton at 41 E Herron Place, Shelton, WA, 98584 priced at $100,900 pairs $1,696/mo rent with $1,068/mo cash flow after a $494/mo payment. Total monthly income equals $1,696/mo, and annual cash flow comes to $12,816/yr on $33,448 invested. Return on cash invested is 58.22% in year one, and rental yield stands at 20.17% on a $100,900 basis. Equity gained on principal adds $651/yr, and 5% annual appreciation accumulates to $27,877 by year five. Five-year ROI measures 308.32% and total cumulative return in cash reaches $103,127. For financing, Ziffy Mortgage’s DSCR program evaluates $1,696/mo property income against a $494/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1976
0.41 Acres lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Date | Event | Price |
|---|---|---|
| 2023-04-28 | Sold | $100,900 |
| 2023-04-11 | Pending sale | $99,900 |
| 2023-04-09 | Listed for sale | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $863.28 | 5.65% | $99,830 | 7.17% |
| 2023-10-30 | $817.13 | -4.90% | $93,150 | 62.21% |
| 2022-10-30 | $859.21 | 45.65% | $57,425 | 39.52% |
Listed by: Kathryn L. Kirkpatrick • North Star Realty
Mls Name: NWMLS
Mls Provider:
Mls ID: #2053981
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-30 03:49:20 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
