41 Bushnell Rd, Sturbridge, MA, 01566 | $546/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2090 sft

4004 Brompton Cir #4004, Worcester, MA, 01609

3 Bed
2 Bath
1624 sft

5 Old Cart Rd, Auburn, MA, 01501

3 Bed
3 Bath
2088 sft

53 Babcock Tavern Rd, Ware, MA, 01082

3 Bed
2 Bath
2076 sft

39 Prescott St, Rutland, MA, 01543

Nearby investment properties with comparable prices

Investment Property+ 2 more

4 Bed
3 Bath
2520 sft

10 Boylston St, Worcester, MA, 01605

4 Bed
2 Bath
1738 sft

29 Carroll St, Auburn, MA, 01501

3 Bed
2 Bath
1368 sft

427 Massasoit Rd, Worcester, MA, 01604

3 Bed
3 Bath
2904 sft

148 S Washington St, Belchertown, MA, 01007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sturbridge at 41 Bushnell Rd, Sturbridge, MA, 01566 uses $189,142 cash to close to unlock $6,556/yr annual cash flow and $546/mo monthly cash flow. Total monthly income runs $4,170/mo, and a $2,814/mo payment keeps the spread at $546/mo. Purchase price stands at $574,900, and rental yield measures 8.7% with $4,170/mo rent. Return on cash invested shows 23.53% in year one, and 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 122.37% and total cumulative return in cash records $231,447. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,170/mo property income covering a $2,814/mo payment rather than investor’s personal income.

Single Family

Built in 2005

1.04 Acres lot

$N/A/sqft

No HOA