4004 Brompton Cir #4004, Worcester, MA, 01609 | $443/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4004 Brompton Cir #4004, Worcester, MA, 01609 | $443/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

8 Bed
5 Bath
6000 sft

18 Sutton Ave, Oxford, MA, 01540

4 Bed
2 Bath
1993 sft

36 Osgood Rd, Charlton, MA, 01507

4 Bed
2 Bath
2416 sft

36 E Hill Rd, Brimfield, MA, 01010

3 Bed
2 Bath
1592 sft

14 Robertson Rd, Worcester, MA, 01602

Nearby investment properties with comparable prices

4 Bed
2 Bath
2428 sft

40 Breakneck Rd, Sturbridge, MA, 01566

3 Bed
2 Bath
2506 sft

330 Mason Road Ext, Dudley, MA, 01571

3 Bed
2 Bath
2064 sft

38 Sunset Ave, Oxford, MA, 01540

4 Bed
2 Bath
1546 sft

323 New Boston Rd, Sturbridge, MA, 01566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 4004 Brompton Cir #4004, Worcester, MA, 01609 offers a 8.6% rental yield on a $514,990 purchase with $3,689/mo rent. Total monthly income registers $3,689/mo, and a $2,521/mo payment leaves $443/mo available for distribution. Annual cash flow reaches $5,313/yr on $169,432 to close, and return on cash invested stands at 23.2% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,282 over five years. Portfolio math shows five-year ROI at 120.59% and total cumulative return in cash at $204,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,689/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 4004 Brompton Cir, a distinguished condominium residence nestled in the heart of Massachusetts. This property offers a unique opportunity to experience refined living in a desirable setting. The layout of this condominium is thoughtfully designed, featuring three bedrooms and three full and a half bathroom. The generous 2790 square feet of living space provides ample room for comfortable living. The condominiums three stories create an open and airy ambiance. Includes the convenience of two garage spaces. Built in 1987, this property combines classic design with modern amenities. This Worcester townhouse offers a blend of comfort and convenience located on the outskirts of City limits. The area is a blend of large single-family homes, condominiums developments and Universities. Salisbury Street is a scenic roadway that leads you in and out of a vibrant City. Call your REALTOR today and schedule a private showing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674

Housing Distribution

Address Breakdown

Residential

7,679

Single Family

4,769

Multi-Family

2,910

Businesses

701

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

Investment Property+ 1 more

8 Bed
5 Bath
6000 sft

18 Sutton Ave, Oxford, MA, 01540

4 Bed
2 Bath
1993 sft

36 Osgood Rd, Charlton, MA, 01507

4 Bed
2 Bath
2416 sft

36 E Hill Rd, Brimfield, MA, 01010

3 Bed
2 Bath
1592 sft

14 Robertson Rd, Worcester, MA, 01602

Nearby investment properties with comparable prices

4 Bed
2 Bath
2428 sft

40 Breakneck Rd, Sturbridge, MA, 01566

3 Bed
2 Bath
2506 sft

330 Mason Road Ext, Dudley, MA, 01571

3 Bed
2 Bath
2064 sft

38 Sunset Ave, Oxford, MA, 01540

4 Bed
2 Bath
1546 sft

323 New Boston Rd, Sturbridge, MA, 01566

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 1987
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Under, Garage Door Opener, Insulated, Off Street, Tandem, Guest, Driveway

Location

City: Worcester
State: MA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Dan Robertson • Coldwell Banker Realty - Northborough

Mls Name: MLS PIN

Mls ID: #73452117

4004 Brompton Cir #4004,Worcester,MA,01609

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

4004 Brompton Cir #4004WorcesterMA01609