41-532 Kumuhau StWaimanaloHI96795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waimanalo at 41-532 Kumuhau St, Waimanalo, HI, 96795 uses $287,875 cash to close to unlock $21,556/yr annual cash flow and $1,796/mo monthly cash flow. Total monthly income runs $6,845/mo, and a $4,283/mo payment keeps the spread at $1,796/mo. Purchase price stands at $875,000, and rental yield measures 9.39% with $6,845/mo rent. Return on cash invested shows 27.55% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 143.23% and total cumulative return in cash records $412,319. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,845/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96795, Waimanalo, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,801 (100%) |
| Owner Occupied HU | 1,839 (65.7%) |
| Renter Occupied HU | 818 (29.2%) |
| Vacant Housing Units | 144 ( 5.1%) |
| Median Home Value | $1,210,359 |
| Average Home Value | $1,337,455 |
Housing Distribution
Address Breakdown
Residential
2,397
Single Family
2,397
Multi-Family
0
Businesses
157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Perry Kunishige • RE/MAX Honolulu
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202511770
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-21 22:33:22 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd