4098 Willow Round RdHahiraGA31632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hahira at 4098 Willow Round Rd, Hahira, GA, 31632 offers a 10.18% rental yield on a $267,900 purchase with $2,272/mo rent. Total monthly income registers $2,272/mo, and a $1,311/mo payment leaves $621/mo available for distribution. Annual cash flow reaches $7,448/yr on $88,809 to close, and return on cash invested stands at 28.3% in year one. Equity gained on principal adds $1,729/yr while 5% annual appreciation supports $74,016 over five years. Portfolio math shows five-year ROI at 147.8% and total cumulative return in cash at $131,258. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,272/mo property income against a $1,311/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
N/A lot
$N/A/sqft
$100 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31632, Hahira, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,923 (100%) |
| Owner Occupied HU | 4,143 (69.9%) |
| Renter Occupied HU | 1,368 (23.1%) |
| Vacant Housing Units | 412 ( 7.0%) |
| Median Home Value | $317,870 |
| Average Home Value | $351,467 |
Housing Distribution
Address Breakdown
Residential
5,787
Single Family
5,654
Multi-Family
133
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
