Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Addison at 4098 Runyon Rd, Addison, TX, 75001 generates $3,457/mo in rent, after a $2,491/mo payment. Total monthly income is $3,457/mo. Return on cash invested sits at 17.86% in year one, and rental yield is 8.15% on a $509,000 entry. Equity gained on principal adds $3,285/yr, while 5% annual appreciation builds toward $140,627 over five years. Five-year ROI reaches 93.41% and total cumulative return in cash sums $156,421. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,457/mo property income rather than buyer’s personal income.
Townhouse
Built in 2020
1,001 sqft lot
$N/A/sqft
$145 monthly HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $509,000 |
| 2024-09-13 | Listing removed | $523,000 |
| 2024-08-26 | Price change | $523,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $6320.55 | -7.76% | $439,100 | 20.94% |
| 2022-10-14 | $6852.64 | -20.00% | $363,060 | 5.08% |
| 2021-10-14 | $8566.16 | 212.00% | $345,500 | 220.29% |
Listed by: Natasha Smith • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20637880
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
