Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,777/mo, and a $2,491/mo payment. Purchase price stands at $509,000, and rental yield measures 6.55% with $2,777/mo rent. Return on cash invested shows 14.02% in year one, and 5% annual appreciation builds toward $140,627 over five years. Five-year ROI reaches 72.48% and total cumulative return in cash records $121,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,777/mo property income covering a $2,491/mo payment rather than investor’s personal income.
Single Family
Built in 1981
5,052 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Nelson • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #21004912
