Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2525 W Kiest Blvd, Dallas, TX, 75233 offers a 10.37% rental yield on a $399,900 purchase with $3,457/mo rent. Total monthly income registers $3,457/mo, and a $1,957/mo payment leaves $576/mo available for distribution. Annual cash flow reaches $6,907/yr on $132,567 to close, and return on cash invested stands at 25.12% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 132.12% and total cumulative return in cash at $175,148. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,457/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75233, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,723 (100%) |
| Owner Occupied HU | 2,536 (44.3%) |
| Renter Occupied HU | 2,807 (49.0%) |
| Vacant Housing Units | 380 ( 6.6%) |
| Median Home Value | $290,902 |
| Average Home Value | $324,954 |
Residential
4,915
Single Family
4,256
Multi-Family
659
Businesses
210
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Listed for sale | $399,900 |
| 2025-01-30 | Listing removed | $420,000 |
| 2024-11-01 | Price change | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $7095.55 | 2.32% | $428,700 | 4.48% |
| 2023-02-13 | $6934.92 | 43.58% | $410,320 | 2.13% |
| 2022-02-13 | $4829.85 | 1.57% | $401,780 | 77.22% |
Listed by: Tiffany Caballero • Real
Mls Name: NTREIS
Mls ID: #20842819
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
