Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 511 Holliday Ln, Euless, TX, 76039 priced at $509,000 converts $3,173/mo rent into after a $2,491/mo obligation. Total monthly income equals $3,173/mo. Return on cash invested prints 16.86% in year one, and rental yield reads 7.48% against a $509,000 entry. Equity gained on principal adds $3,285/yr, while 5% annual appreciation compiles into $140,627 by year five. Five-year ROI reaches 87.69% and total cumulative return in cash sums $146,845. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,173/mo property income covering a $2,491/mo payment, not borrower’s personal income.
Single Family
Built in 1984
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $509,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-04 | $1672.28 | -2.60% | $428,000 | 22.29% |
| 2023-07-04 | $1716.86 | -6.90% | $350,000 | -1.68% |
| 2022-07-04 | $1844.14 | 3.87% | $355,973 | 16.41% |
Listed by: Nanette Love • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20990456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
