Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 409 W Henry St, Hamilton, TX, 76531 uses $55,029 cash to close to unlock $4,752/yr annual cash flow and $396/mo monthly cash flow. Total monthly income runs $1,576/mo, and a $812/mo payment keeps the spread at $396/mo. Purchase price stands at $165,999, and rental yield measures 11.39% with $1,576/mo rent. Return on cash invested shows 28.55% in year one, and 5% annual appreciation builds toward $45,862 over five years. Five-year ROI reaches 150.43% and total cumulative return in cash records $82,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,576/mo property income covering a $812/mo payment rather than investor’s personal income.
Single Family
Built in 1935
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Price change | $165,999 |
| 2024-10-02 | Listed for sale | $169,999 |
| 2024-09-23 | Listing removed | $169,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-20 | N/A | N/A | $143,480 | -2.66% |
| 2023-11-20 | $2569.29 | -5.42% | $147,400 | 4.55% |
| 2022-11-20 | $2716.64 | 67.69% | $140,980 | 86.75% |
Listed by: Sheena Christian-Dolloff • CHRISTIAN REALTY-HAMILTON
Mls Name: NTREIS
Mls ID: #20676202
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
