409 Pickel Dr, Rockdale, TX, 76567 | $504/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

409 Pickel Dr, Rockdale, TX, 76567 | $504/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
2 Bath
1830 sft

1150 County Road 432, Taylor, TX, 76574

3 Bed
2 Bath
1464 sft

105 Hilliard Ave, Lexington, TX, 78947

- Bed
- Bath
- sft

2689 County Road 419, Taylor, TX, 76574

- Bed
- Bath
- sft

2651 County Road 422, Taylor, TX, 76574

Nearby investment properties with comparable prices

3 Bed
2 Bath
1050 sft

619 Jackson St, Rockdale, TX, 76567

3 Bed
2 Bath
1050 sft

619 Jackson St E, Rockdale, TX, 76567

3 Bed
1 Bath
1418 sft

209 County Road 310, Rockdale, TX, 76567

3 Bed
2 Bath
1263 sft

710 Miller St, Rockdale, TX, 76567

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rockdale at 409 Pickel Dr, Rockdale, TX, 76567 offers $2,258/mo rent that, after a $1,207/mo payment, leaves $504/mo cash flow. Total monthly income is $2,258/mo, and annual cash flow is $6,053/yr on $81,746 cash. Return on cash invested measures 27.31% in year one, and rental yield stands at 10.99% at a $246,595 entry. Equity gained on principal adds $1,591/yr while 5% annual appreciation compounds into $68,130 by year five. Five-year ROI records 143.78% and total cumulative return in cash reaches $117,537. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,258/mo property income versus a $1,207/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Diana is a single-story, 3-bedroom, 2-bathroom home that features approximately 1,539 square feet of living space. This stunning home has an open entrance leading to the large family room open to the kitchen and dining room. The kitchen features a large breakfast bar and a perfect sized pantry. Our homeowners can enjoy the oversized main bedroom with a large walk in closet and spa-like bathroom. Additional modern finishes include subway tile backsplash, quartz countertops and stainless-steel appliances. Youll enjoy added security in your new D.R. Horton home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. With D.R. Horton's simple buying process and ten-year limited warranty, there's no reason to wait! (Prices, plans, dimensions, specifications, features, incentives, and availability are subject to change without notice obligation)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,335 (100%)
Owner Occupied HU	2,658 (61.3%)
Renter Occupied HU	1,028 (23.7%)
Vacant Housing Units	649 (15.0%)
Median Home Value	$203,413
Average Home Value	$242,253