








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Burnet at 409 N Main Street, Burnet, TX, 78611 priced at $535,000 pairs $2,612/mo rent with after a $2,619/mo payment. Total monthly income equals $2,612/mo. Return on cash invested is 11.9% in year one, and rental yield stands at 5.86% on a $535,000 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,811 by year five. Five-year ROI measures 61.11% and total cumulative return in cash reaches $107,560. For financing, Ziffy Mortgage’s DSCR program evaluates $2,612/mo property income against a $2,619/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1894
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $535,000 |
| 2025-09-19 | Listing removed | $465,000 |
| 2025-06-26 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $8924.89 | -9.03% | $531,180 | N/A |
| 2023-09-19 | $9810.36 | 81.15% | $531,180 | 86.89% |
| 2022-09-19 | $5415.56 | 5.23% | $284,215 | 10.00% |



Listed by: Jodi L Bostic • Horseshoe Bay Resort Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #175100
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.