Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Meadowlakes at 336 Granite Row, Meadowlakes, TX, 78654 priced at $297,500 converts $2,400/mo rent into $243/mo cash flow after a $1,456/mo obligation. Total monthly income equals $2,400/mo, and annual cash flow totals $2,914/yr on $98,621 invested. Return on cash invested prints 22.86% in year one, and rental yield reads 9.68% against a $297,500 entry. Equity gained on principal adds $1,920/yr, while 5% annual appreciation compiles into $82,194 by year five. Five-year ROI reaches 120.08% and total cumulative return in cash sums $118,423. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,456/mo payment, not borrower’s personal income.
Single Family
Built in 1997
5,227 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listed for sale | $297,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-08 | $1057.77 | 32.98% | $259,184 | 10.00% |
| 2023-08-08 | $795.45 | -64.98% | $235,622 | 10.00% |
| 2022-08-08 | $2271.55 | -0.25% | $214,202 | 10.00% |
Listed by: Jon Branigan • Side, Inc.
Mls Name: HLMLS
Mls Provider:
Mls ID: #174591
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
