Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,707/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 3.72% with $3,707/mo rent. Return on cash invested shows 5.52% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 26.84% and total cumulative return in cash records $103,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,707/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Single Family
Built in 1990
6,300 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2024-10-20 | Listed for sale | $1,195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $8605.73 | 5.70% | $727,110 | 4.26% |
| 2023-12-27 | $8141.46 | 20.50% | $697,370 | 44.30% |
| 2022-12-27 | $6756.13 | 13.22% | $483,290 | 10.93% |
Listed by: Mimi Nieschwietz • Mimi's Real Estate Ventures, LLC
Mls Name: RPMLS
Mls ID: #145761
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
