








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Canyon Lake at 409 BUCK RUN PASS, Canyon Lake, TX, 78133 at $439,000 posts ROI 25.75% with $708/mo cash flow from $3,838/mo rent. Total monthly income equals $3,838/mo, and annual cash flow records $8,501/yr on $145,529 to close. Return on cash invested measures 25.75% and rental yield reads 10.49% at the current $439,000. Equity gained on principal adds $2,833/yr, and 5% annual appreciation supports $121,288 by year five. Five-year ROI prints 135.4% and total cumulative return in cash totals $197,048.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,838/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
0.51 Acres lot
$N/A/sqft
$90 annually HOA
Neighborhood data shown for ZIP Code: 78133, Canyon Lake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,329 (100%) |
| Owner Occupied HU | 8,320 (67.5%) |
| Renter Occupied HU | 1,369 (11.1%) |
| Vacant Housing Units | 2,640 (21.4%) |
| Median Home Value | $475,760 |
| Average Home Value | $540,572 |
Residential
11,204
Single Family
11,203
Multi-Family
1
Businesses
655
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Price change | $439,000 |
| 2024-10-22 | Price change | $469,000 |
| 2024-08-23 | Price change | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $698,760 | 51.66% |
| 2023-12-27 | $6870.81 | 401.34% | $460,730 | 465.94% |
| 2022-12-27 | $1370.50 | 179.58% | $81,410 | 198.10% |



What's Special
Access Only,Pull Down Stairs
Listed by: Paul Sullivan • Sullivan Hill Country Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1768416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.