409 Alpine Dr, Colfax, CA, 95713 | $463/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1440 sft

3765 Grass Valley Hwy SPACE 203, Auburn, CA, 95602

4 Bed
1 Bath
1392 sft

4540 Paseo Pinar, Greenwood, CA, 95635

2 Bed
2 Bath
1114 sft

796 Dorothy Way #1, Auburn, CA, 95603

2 Bed
2 Bath
1440 sft

3765 Grass Valley Hwy SPC 271, Auburn, CA, 95602

Nearby investment properties with comparable prices

2 Bed
2 Bath
1932 sft

12666 Robinson Rd, Nevada City, CA, 95959

Rental Income+ 1 more

2 Bed
1 Bath
988 sft

10991 Woodchuck Ct, Penn Valley, CA, 95946

2 Bed
1 Bath
1305 sft

185 Alpine Dr, Colfax, CA, 95713

3 Bed
2 Bath
1533 sft

10479 Robin Ave, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 409 Alpine Dr, Colfax, CA, 95713 offers a 9.55% rental yield on a $379,000 purchase with $3,016/mo rent. Total monthly income registers $3,016/mo, and a $1,855/mo payment leaves $463/mo available for distribution. Annual cash flow reaches $5,554/yr on $125,639 to close, and return on cash invested stands at 24.33% in year one. Equity gained on principal adds $2,446/yr while 5% annual appreciation supports $104,711 over five years. Portfolio math shows five-year ROI at 127.27% and total cumulative return in cash at $159,899. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,016/mo property income against a $1,855/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1965

0.30 Acres lot

$N/A/sqft

$130 monthly HOA