409-411 Fetick AveTaftTX78390
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 409-411 Fetick Ave, Taft, TX, 78390 in Taft. Priced at $104,900, it generates $2,573/mo in gross rent and $1,827/mo in net monthly cash flow, a 29.43% yield that comfortably supports the 5.45 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $21,922. Five-year appreciation: $28,982. Equity from principal paydown: $966/yr. Total projected cumulative return: $157,782.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 29.4% | 6.2% |
| Monthly Cash Flow | $1,827 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,573 |
| Total Monthly Debt Service | $704 |
| DSCR Ratio | 3.65x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1942
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78390, Taft, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,353 (100%) |
| Owner Occupied HU | 1,415 (60.1%) |
| Renter Occupied HU | 542 (23.0%) |
| Vacant Housing Units | 396 (16.8%) |
| Median Home Value | $151,236 |
| Average Home Value | $210,401 |
Housing Distribution
Address Breakdown
Residential
2,069
Single Family
1,986
Multi-Family
83
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1942
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78390, Taft, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,353 (100%) |
| Owner Occupied HU | 1,415 (60.1%) |
| Renter Occupied HU | 542 (23.0%) |
| Vacant Housing Units | 396 (16.8%) |
| Median Home Value | $151,236 |
| Average Home Value | $210,401 |
Housing Distribution
Address Breakdown
Residential
2,069
Single Family
1,986
Multi-Family
83
Businesses
130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices