4089 Kings River TrlBauxiteAR72011
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 4089 Kings River Trl, Bauxite, AR, 72011 in Bauxite speaks for itself: 11.72% gross on a $204,260 price, generating $1,994/mo in rent and $767/mo in net income after the $918/mo debt service. DSCR 2.17, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,199 stacks alongside $56,433 in projected five-year appreciation and $1,881/yr in principal reduction. Projected total cumulative return: $126,630.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $767 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,994 |
| Total Monthly Debt Service | $1,147 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72011, Bauxite, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,470 (80.6%) |
| Renter Occupied HU | 264 (14.5%) |
| Vacant Housing Units | 90 ( 4.9%) |
| Median Home Value | $237,119 |
| Average Home Value | $264,009 |
Housing Distribution
Address Breakdown
Residential
2,005
Single Family
2,005
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72011, Bauxite, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,470 (80.6%) |
| Renter Occupied HU | 264 (14.5%) |
| Vacant Housing Units | 90 ( 4.9%) |
| Median Home Value | $237,119 |
| Average Home Value | $264,009 |
Housing Distribution
Address Breakdown
Residential
2,005
Single Family
2,005
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices