408 W Fawn StCaldwellTX77836
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Caldwell at 408 W Fawn St, Caldwell, TX, 77836 uses $52,709 cash to close to unlock $8,347/yr annual cash flow and $696/mo monthly cash flow. Total monthly income runs $1,826/mo, and a $778/mo payment keeps the spread at $696/mo. Purchase price stands at $159,000, and rental yield measures 13.78% with $1,826/mo rent. Return on cash invested shows 35.74% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 189.01% and total cumulative return in cash records $99,624. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,826/mo property income covering a $778/mo payment rather than investor’s personal income.
Single Family
Built in 1950
10,576 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Housing Distribution
Address Breakdown
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: John Towslee • Coldwell Banker Apex, REALTORS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24015993
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.