408 Settlers Trl, Lexington, SC, 29072 | $100/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1875 sft

Dunbar II Plan, Dunbar Village, Cayce, SC, 29033

3 Bed
3 Bath
1269 sft

1327 King St, Columbia, SC, 29205

3 Bed
3 Bath
2000 sft

17 Oak Hollow Ct, Columbia, SC, 29209

3 Bed
2 Bath
1925 sft

311 Coventry Lake Dr, Lexington, SC, 29072

Nearby investment properties with comparable prices

Hickory Ridge IV A Plan, Columbia, SC: Build On Your Lot

4 Bed
3 Bath
2255 sft

Hickory Ridge IV A Plan, Columbia, SC: Build On Your Lot, Columbia, SC, 29212

4 Bed
3 Bath
2602 sft

385 Mont Haven Pl, Lexington, SC, 29072

3 Bed
3 Bath
2791 sft

413 Settlers Trl, Lexington, SC, 29072

5 Bed
4 Bath
3250 sft

252 Lake Frances Dr, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lexington at 408 Settlers Trl, Lexington, SC, 29072 offers a 7.49% rental yield on a $499,000 purchase with $3,114/mo rent. Total monthly income registers $3,114/mo, and a $2,442/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,202/yr on $165,419 to close, and return on cash invested stands at 20.64% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 106.56% and total cumulative return in cash at $176,274. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,114/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2008

8,276 sqft lot

$N/A/sqft

$525 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29072, Lexington, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,738 (100%)
Owner Occupied HU	22,013 (79.4%)
Renter Occupied HU	4,164 (15.0%)
Vacant Housing Units	1,561 ( 5.6%)
Median Home Value	$339,715
Average Home Value	$405,424