512 Kimpton Dr, Columbia, SC, 29223 | $1,047/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2650 sft

113 Greenbow Ct, Columbia, SC, 29212

3 Bed
2 Bath
1924 sft

43 Remington Dr, Lugoff, SC, 29078

3 Bed
3 Bath
1532 sft

101 Deerglade Ct, Lexington, SC, 29072

3 Bed
3 Bath
1565 sft

2094 Elmridge Rd, Columbia, SC, 29209

Nearby investment properties with comparable prices

3 Bed
2 Bath
1392 sft

Spruce B Plan, Canary Woods, Columbia, SC, 29209

3 Bed
3 Bath
1588 sft

Kelsey Plan, Savannah Woods, Hopkins, SC, 29061

3 Bed
2 Bath
1440 sft

Aspen Plan, Cameron Ridge 2-Story, Columbia, SC, 29209

3 Bed
2 Bath
1292 sft

1085 Goose Branch Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 512 Kimpton Dr, Columbia, SC, 29223 offers a 11.77% rental yield on a $275,000 purchase with $2,698/mo rent. Total monthly income registers $2,698/mo, and a $1,346/mo payment leaves $1,047/mo available for distribution. Annual cash flow reaches $12,561/yr on $91,163 to close, and return on cash invested stands at 33.69% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 176.48% and total cumulative return in cash at $160,883. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,698/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2017

5,662 sqft lot

$N/A/sqft

$170 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,326 (100%)
Owner Occupied HU	13,839 (54.6%)
Renter Occupied HU	9,663 (38.2%)
Vacant Housing Units	1,824 ( 7.2%)
Median Home Value	$237,719
Average Home Value	$279,017