408 Earl RdSadlerTX76264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sadler at 408 Earl Rd, Sadler, TX, 76264 listed at $530,000 pairs $3,595/mo rent with a $2,594/mo payment. Total monthly income runs $3,595/mo. Return on cash invested measures 18.86% in year one, and rental yield registers 8.14% at a $530,000 basis. Equity gained on principal adds $3,420/yr, and annual property appreciation at 5% supports $146,429 by year five. Five-year ROI tracks 98.44% and total cumulative return in cash totals $171,655. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,595/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
12.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76264, Sadler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 833 (100%) |
| Owner Occupied HU | 627 (75.3%) |
| Renter Occupied HU | 78 ( 9.4%) |
| Vacant Housing Units | 128 (15.4%) |
| Median Home Value | $357,469 |
| Average Home Value | $418,090 |
Housing Distribution
Address Breakdown
Residential
638
Single Family
638
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rhonda McClure • Easy Life Realty
Mls Name: NTREIS
Mls ID: #20678105
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.