408 E Gay StWarrensburgMO64093
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warrensburg at 408 E Gay St, Warrensburg, MO, 64093 listed at $227,500 pairs $1,740/mo rent with a $1,114/mo payment to leave $324/mo cash flow. Total monthly income runs $1,740/mo, and annual cash flow reaches $3,884/yr on $75,416 cash to close. Return on cash invested measures 25.06% in year one, and rental yield registers 9.18% at a $227,500 basis. Equity gained on principal adds $1,468/yr, and annual property appreciation at 5% supports $62,854 by year five. Five-year ROI tracks 130.53% and total cumulative return in cash totals $98,438. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,740/mo property income relative to a $1,114/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64093, Warrensburg, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,247 (100%) |
| Owner Occupied HU | 6,138 (50.1%) |
| Renter Occupied HU | 4,733 (38.6%) |
| Vacant Housing Units | 1,376 (11.2%) |
| Median Home Value | $257,724 |
| Average Home Value | $301,736 |
Housing Distribution
Address Breakdown
Residential
11,617
Single Family
11,197
Multi-Family
420
Businesses
1,012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Conant • Keller Williams Platinum Prtnr
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2561762