Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Harker Heights at 408 Clore Rd, Harker Heights, TX, 76548 earns $316/mo cash flow from $1,311/mo rent with a $685/mo payment. Total monthly income totals $1,311/mo, and annual cash flow totals $3,788/yr on $46,410 capital. ROI tracks 28.07% on current figures, and rental yield reads 11.24% at a $140,000 purchase. Equity gained on principal adds $903/yr, and 5% annual appreciation supports $38,679 over five years. Five-year ROI reaches 147.84% and total cumulative return in cash sums $68,614. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,311/mo property income instead of your personal income.
Manufactured
Built in 2011
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laura Oaks • All City Real Estate
Mls Name: Central Texas MLS
Mls ID: #598620
