Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moody at 7731 Franklin Rd, Moody, TX, 76557 earns from $1,116/mo rent with a $2,447/mo payment. Total monthly income totals $1,116/mo. ROI tracks 2.25% on current figures, and rental yield reads 2.68% at a $499,999 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 9.34% and total cumulative return in cash sums $15,487. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,116/mo property income instead of your personal income.
Single Family
Built in 1983
2.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $499,999 |
| 2022-05-04 | Listing removed | N/A |
| 2022-02-03 | Listed for sale | $600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | $995.13 | 10.96% | $315,364 | 107.46% |
| 2023-07-21 | $896.85 | 206.28% | $152,012 | 11.63% |
| 2022-07-21 | $292.82 | N/A | $136,177 | 20.87% |
Listed by: William Vernon • Keller Williams Realty Lone Star
Mls Name: NTREIS
Mls ID: #21004801
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
