408 Chelsea Leigh Ave,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 408 Chelsea Leigh Ave, Bonaire, GA, 31005 offers $3,090/mo rent that, after a $1,770/mo payment, leaves $889/mo cash flow. Total monthly income is $3,090/mo, and annual cash flow is $10,670/yr on $119,851 cash. Return on cash invested measures 28.81% in year one, and rental yield stands at 10.26% at a $361,542 entry. Equity gained on principal adds $2,333/yr while 5% annual appreciation compounds into $99,887 by year five. Five-year ROI records 150.48% and total cumulative return in cash reaches $180,350. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,090/mo property income versus a $1,770/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.