Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 408 Autumn Park, Fort Worth, TX, 76140 uses $120,998 cash to close to unlock $2,185/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $2,873/mo, and a $1,786/mo payment keeps the spread at $182/mo. Purchase price stands at $365,000, and rental yield measures 9.45% with $2,873/mo rent. Return on cash invested shows 21.71% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 114.12% and total cumulative return in cash records $138,079. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,873/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 2003
6,621 sqft lot
$N/A/sqft
$575 semi-annually HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $365,000 |
| 2025-05-28 | Listing removed | $365,000 |
| 2025-04-22 | Contingent | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $2254.34 | -37.53% | $326,390 | -4.24% |
| 2023-05-28 | $3608.59 | -8.57% | $340,857 | 24.24% |
| 2022-05-28 | $3946.63 | 1.44% | $274,360 | 16.37% |
Listed by: Art Quintero • BK Real Estate
Mls Name: NTREIS
Mls ID: #20949851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
