4079 Shepherd HlNorth ZulchTX77872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Zulch at 4079 Shepherd Hl, North Zulch, TX, 77872 generates $3,557/mo in rent and, after a $1,958/mo payment, leaves $712/mo in cash flow. Total monthly income is $3,557/mo, and annual cash flow is $8,548/yr on $132,600 invested. Return on cash invested sits at 26.36% in year one, and rental yield is 10.67% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 138.64% and total cumulative return in cash sums $183,832. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,557/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
2.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77872, North Zulch, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 964 (100%) |
| Owner Occupied HU | 650 (67.4%) |
| Renter Occupied HU | 113 (11.7%) |
| Vacant Housing Units | 201 (20.9%) |
| Median Home Value | $242,935 |
| Average Home Value | $328,481 |
Housing Distribution
Address Breakdown
Residential
781
Single Family
781
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Flynn • Keller Williams Realty B/V
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24011388
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.