4077 W 103rd StInglewoodCA90304
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 4077 W 103rd St, Inglewood, CA, 90304 in Inglewood is a conservative rental investment at $675,000. Rental yield 6.07%. A 1.13 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $186,490; $6,217/yr in principal paydown supplements. Total projected return: $207,048.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 5.0% |
| Monthly Cash Flow | $(760) | $1,500 |
City averages based on Inglewood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,415 |
| Total Monthly Debt Service | $3,907 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1953
5,645 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90304, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,309 (100%) |
| Owner Occupied HU | 2,109 (28.9%) |
| Renter Occupied HU | 4,948 (67.7%) |
| Vacant Housing Units | 252 ( 3.4%) |
| Median Home Value | $811,834 |
| Average Home Value | $902,437 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,168
Multi-Family
1,746
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1953
5,645 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90304, Inglewood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,309 (100%) |
| Owner Occupied HU | 2,109 (28.9%) |
| Renter Occupied HU | 4,948 (67.7%) |
| Vacant Housing Units | 252 ( 3.4%) |
| Median Home Value | $811,834 |
| Average Home Value | $902,437 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,168
Multi-Family
1,746
Businesses
626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Hutchinson • Exclusive Realty Inc
Mls Name: CLAW
Mls ID: #25622105