Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newburgh at 4077 Frame Rd, Newburgh, IN, 47630 priced at $739,900 converts $3,209/mo rent into after a $3,621/mo obligation. Total monthly income equals $3,209/mo. Return on cash invested prints 13.99% in year one, and rental yield reads 5.2% against a $739,900 entry. Equity gained on principal adds $4,774/yr, while 5% annual appreciation compiles into $204,421 by year five. Five-year ROI reaches 70.8% and total cumulative return in cash sums $172,335. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,209/mo property income covering a $3,621/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.87 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47630, Newburgh, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 12,157 (74.3%) |
| Renter Occupied HU | 3,410 (20.8%) |
| Vacant Housing Units | 795 ( 4.9%) |
| Median Home Value | $296,151 |
| Average Home Value | $354,173 |
Residential
16,355
Single Family
16,047
Multi-Family
308
Businesses
675
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $739,900 |
| 2025-02-01 | Listing removed | $739,900 |
| 2024-12-03 | Price change | $739,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $3955.20 | -2.25% | $557,900 | 13.60% |
| 2023-04-29 | $4046.20 | 16.93% | $491,100 | 3.11% |
| 2022-04-29 | $3460.40 | 6.04% | $476,300 | 22.82% |
Listed by: Rebecca M Demastus • ERA FIRST ADVANTAGE REALTY, INC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202514703
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
