4076 Adelyn Plan, Gallery at The Canyons, Xitowq Castle Pines, CO, 80108 | 5.25% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1924 sft

4767 S Olathe Street, Aurora, CO, 80015

4 Bed
4 Bath
2301 sft

4032 S Atchison Way, Aurora, CO, 80014

3 Bed
2 Bath
1219 sft

160 S Amherst Street, Castle Rock, CO, 80104

7 Bed
5 Bath
5568 sft

1879 S Franklin Street, Denver, CO, 80210

Nearby investment properties with comparable prices

4 Bed
2 Bath
1320 sft

2681 S Gilpin Street, Denver, CO, 80210

3 Bed
3 Bath
3484 sft

527 Felicity Loop, Castle Rock, CO, 80109

3 Bed
4 Bath
2944 sft

24277 E Davies Place, Aurora, CO, 80016

4 Bed
3 Bath
3351 sft

14299 Beebalm Avenue, Parker, CO, 80134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Xitowq Castle Pines at 4076 Adelyn Plan, Gallery at The Canyons, Xitowq Castle Pines, CO, 80108 earns from $3,524/mo rent with a $3,940/mo payment. Total monthly income totals $3,524/mo. ROI tracks 14% on current figures, and rental yield reads 5.25% at a $804,990 purchase. Equity gained on principal adds $5,194/yr, and 5% annual appreciation supports $222,404 over five years. Five-year ROI reaches 70.9% and total cumulative return in cash sums $187,778. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,524/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$171 monthly HOA