527 Felicity Loop, Castle Rock, CO, 80109 | $1,512/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3524 sft

8288 W Chestnut Avenue, Littleton, CO, 80128

3 Bed
3 Bath
4818 sft

10145 Charissglen Lane, Highlands Ranch, CO, 80126

6 Bed
4 Bath
3730 sft

5755 S Zante Circle, Aurora, CO, 80015

4 Bed
4 Bath
4054 sft

8498 Lightening View Drive, Parker, CO, 80134

Nearby investment properties with comparable prices

3 Bed
3 Bath
2055 sft

17613 Lucky Penny Ln, Monument, CO, 80132

4 Bed
2 Bath
2016 sft

7906 S Dover Street, Littleton, CO, 80128

4 Bed
3 Bath
2133 sft

11026 Callaway Road, Parker, CO, 80138

3 Bed
3 Bath
2734 sft

11081 Cannonade Drive, Parker, CO, 80138

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 527 Felicity Loop, Castle Rock, CO, 80109 uses $225,316 cash to close to unlock $18,142/yr annual cash flow and $1,512/mo monthly cash flow. Total monthly income runs $5,503/mo, and a $3,352/mo payment keeps the spread at $1,512/mo. Purchase price stands at $684,850, and rental yield measures 9.64% with $5,503/mo rent. Return on cash invested shows 28.11% in year one, and 5% annual appreciation builds toward $189,211 over five years. Five-year ROI reaches 146.32% and total cumulative return in cash records $329,675. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,503/mo property income covering a $3,352/mo payment rather than investor’s personal income.

Single Family

Built in 2022

4,661 sqft lot

$N/A/sqft

No HOA