4075 Bancroft Dr, El Dorado Hills, CA, 95762 | $1,561/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2457 sft

404 Mesa Vista Ct, Roseville, CA, 95747

4 Bed
5 Bath
3371 sft

5212 Wild Oak Ln, El Dorado Hills, CA, 95762

Currently Rented+ 1 more

3 Bed
3 Bath
2246 sft

5210 Peace Lily Ln, Roseville, CA, 95747

Residence 2246 Plan, Heritage Placer Vineyards | Active Adult : Lazio | Active Ad

3 Bed
3 Bath
2246 sft

Residence 2246 Plan, Heritage Placer Vineyards | Active Adult : Lazio | Active Ad, Roseville, CA, 95747

Nearby investment properties with comparable prices

4 Bed
4 Bath
2675 sft

Plan 3 Plan, Laurels Collection, Lincoln, CA, 95648

RESIDENCE 3105 Plan, Cobalt at The Preserve

5 Bed
3 Bath
3105 sft

RESIDENCE 3105 Plan, Cobalt at The Preserve, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2178 sft

4064 Canyonland Dr, Roseville, CA, 95747

4 Bed
3 Bath
2178 sft

4048 Canyonland Dr, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in El Dorado Hills at 4075 Bancroft Dr, El Dorado Hills, CA, 95762 listed at $899,950 pairs $7,128/mo rent with a $4,405/mo payment to leave $1,561/mo cash flow. Total monthly income runs $7,128/mo, and annual cash flow reaches $18,727/yr on $296,084 cash to close. Return on cash invested measures 26.39% in year one, and rental yield registers 9.5% at a $899,950 basis. Equity gained on principal adds $5,807/yr, and annual property appreciation at 5% supports $248,640 by year five. Five-year ROI tracks 137.53% and total cumulative return in cash totals $407,216. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,128/mo property income relative to a $4,405/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1990

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95762, El Dorado Hills, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,705 (100%)
Owner Occupied HU	16,315 (82.8%)
Renter Occupied HU	2,628 (13.3%)
Vacant Housing Units	762 ( 3.9%)
Median Home Value	$897,383
Average Home Value	$1,030,046