4073 Afterlight Ln, Roseville, CA, 95747 | $707/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2677 sft

5509 Sagehen Ct, Loomis, CA, 95650

3 Bed
3 Bath
1409 sft

6153 Bridgecross Dr, Sacramento, CA, 95835

4 Bed
2 Bath
1465 sft

9167 Linda Rio Dr, Sacramento, CA, 95826

3 Bed
2 Bath
2437 sft

6040 Ottawa St, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

3 Bed
2 Bath
1769 sft

5849 Lincoln Ave, Rocklin, CA, 95677

2 Bed
3 Bath
2079 sft

4610 Coralbell Way, Roseville, CA, 95747

4 Bed
3 Bath
2018 sft

3633 Vestland Way, Rancho Cordova, CA, 95742

3 Bed
3 Bath
2567 sft

1418 Abrozo Way, Plumas Lake, CA, 95961

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roseville at 4073 Afterlight Ln, Roseville, CA, 95747 priced at $685,000 converts $5,530/mo rent into $707/mo cash flow after a $3,353/mo obligation. Total monthly income equals $5,530/mo, and annual cash flow totals $8,480/yr on $225,365 invested. Return on cash invested prints 23.82% in year one, and rental yield reads 9.69% against a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation compiles into $189,253 by year five. Five-year ROI reaches 124.93% and total cumulative return in cash sums $281,542. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,530/mo property income covering a $3,353/mo payment, not borrower’s personal income.

Single Family

Built in 2019

5,502 sqft lot

$N/A/sqft

$279 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625