4073 40th LnAvondaleCO81022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Avondale at 4073 40th Ln, Avondale, CO, 81022 offers a 13.74% rental yield on a $263,000 purchase with $3,011/mo rent. Total monthly income registers $3,011/mo, and a $1,287/mo payment leaves $1,471/mo available for distribution. Annual cash flow reaches $17,650/yr on $87,185 to close, and return on cash invested stands at 40.15% in year one. Equity gained on principal adds $1,697/yr while 5% annual appreciation supports $72,662 over five years. Portfolio math shows five-year ROI at 210.95% and total cumulative return in cash at $183,911. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,011/mo property income against a $1,287/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81022, Avondale, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 630 (100%) |
| Owner Occupied HU | 421 (66.8%) |
| Renter Occupied HU | 138 (21.9%) |
| Vacant Housing Units | 71 (11.3%) |
| Median Home Value | $361,504 |
| Average Home Value | $382,518 |
Housing Distribution
Address Breakdown
Residential
390
Single Family
390
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices