407 Running DeerCrab OrchardTN37723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crab Orchard at 407 Running Deer, Crab Orchard, TN, 37723 offers $1,399/mo rent that, after a $827/mo payment, leaves $388/mo cash flow. Total monthly income is $1,399/mo, and annual cash flow is $4,650/yr on $56,024 cash. Return on cash invested measures 28.21% in year one, and rental yield stands at 9.93% at a $169,000 entry. Equity gained on principal adds $1,091/yr while 5% annual appreciation compounds into $46,692 by year five. Five-year ROI records 147.12% and total cumulative return in cash reaches $82,423. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,399/mo property income versus a $827/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37723, Crab Orchard, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 463 (100%) |
| Owner Occupied HU | 329 (71.1%) |
| Renter Occupied HU | 59 (12.7%) |
| Vacant Housing Units | 75 (16.2%) |
| Median Home Value | $215,278 |
| Average Home Value | $258,822 |
Housing Distribution
Address Breakdown
Residential
350
Single Family
350
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Marie Baisley • Baisley Hometown Realty, LLC
Mls Name: UCMLS
Mls ID: #239182