








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,332/mo, and a $1,884/mo payment. Purchase price stands at $384,900, and rental yield measures 7.27% with $2,332/mo rent. Return on cash invested shows 15.39% in year one, and 5% annual appreciation builds toward $106,341 over five years. Five-year ROI reaches 80.09% and total cumulative return in cash records $102,195. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,332/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Condo
Built in 1875
6,926 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 02903, Providence, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,210 (100%) |
| Owner Occupied HU | 849 (11.8%) |
| Renter Occupied HU | 5,578 (77.4%) |
| Vacant Housing Units | 783 (10.9%) |
| Median Home Value | $506,192 |
| Average Home Value | $509,519 |
Residential
6,543
Single Family
2,417
Multi-Family
4,126
Businesses
2,221
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Sold | $384,900 |
| 2025-08-02 | Pending sale | $384,900 |
| 2025-07-18 | Price change | $384,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $4153.00 | 3.10% | $226,300 | N/A |
| 2023-10-13 | $4028.00 | N/A | $226,300 | N/A |
| 2022-10-13 | $4028.00 | -13.26% | $226,300 | 19.67% |



Listed by: The ALBA Group • Innovations Realty
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1386861
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.